County Profile for Strafford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 118,307,996 Total Charges 922,559,120
Fixed Assets 217,395,735 Contract Allowance 563,475,917
Other Assets 210,111,736 Operating Revenue 359,083,203
Total Assets 545,815,467 Operating Expenses 342,564,933
Current Liabilities 78,098,579 Operating Margin 16,518,270
Long Term Liabilities 145,118,768 Other Income 26,637,704
Total Equity 322,598,120 Other Expense 22,704,257
Total Liabilities and Equity 545,815,467 Net Profit or Loss 20,451,717

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,749 Revenue per Bed $2,230,330 Revenue per Person $359,083,203
Net Margin per Discharge $1,782 Net Margin per Bed $102,598 Net Margin per Person $16,518,270
Net Profit per Discharge $2,207 Net Profit per Bed $127,029 Net Profit per Person $20,451,717
Net Fixed Assets per Discharge $23,459 Net Fixed Assets per Bed $1,350,284 Net Fixed Assets per Bed $217,395,735
Long Term Debt per Discharge $15,660 Long Term Debt per Bed $901,359 Long Term Debt per Person $145,118,768
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 453 Net Fixed Assets 364 Population Estimate 1,151
Total Revenue 415 Long Term Liabilities 352 Total Patient Discharges 609
Net Margin 219 Total Patient Beds 697
Net Profit or Loss 446

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 50,753,119 36,338,988 1.3967
31 Intensive Care Unit 8,808,625 10,783,118 0.8169
32 Coronary Care Unit 0 0
43 Nursery 7,864,709 3,779,824 2.0807
44 Skilled Nursing Care 0 0
50 Operating Room 29,236,933 101,233,937 0.2888
51 Recovery Room 3,177,182 10,900,418 0.2915
52 Labor and Delivery Room 2,890,945 4,566,719 0.6330

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,355,818 13 Nursing Administration 4,396,759
02,03 Captial Related - Movable Equipment 10,148,467 14 Central Services and Supply 1,601,532
04 Employee Benefits 41,879,863 15 Pharmacy 9,598,570
05 Administrative and General 58,890,455 16 Medical Records and Medical Library 3,957,816
06 Maintenance and Repairs 0 17 Social Services 2,160,296
07 Operation of Plant 10,822,619 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,812,441 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,731,308 20,21,22,23 Education Programs 98,211
Total General Service Cost Centers 173,454,155

County Profile for Strafford - 2013